Financial Statements

2022 INCOME STATEMENT

STATEMENT OF INCOME

 Statement Of Income  2022  2021
 Premiums earned  69,691,038 66,636,795
 Loss and Loss Adjustment 38,776,147  29,994,360
 Underwriting expense 26,093,274  23,897,905
 Net underwriting gain (loss) 4,821,617  12,744,530
     
 Net investment Income 5,448,516  4,623,629
 Net realized capital gains (losses) less tax 549,968  1,663,311
 Net investment gain (loss)
5,998,484  6,286,940
     
 Other Income 648,399  712,510
     
 Net Income Before Federal Income Tax 11,468,500 20,094,604
 Less: Federal Income Tax 2,281,973 4,011,238
 Net Income 9,186,527 16,083,366
     
Combined Ratio 91.1% 80.1%
Direct and Assumed Written Premium 82,120,194 75,534,190

2022 BALANCE SHEET

STATEMENT OF ASSETS & LIABILITIES

Assets
2022 2021
Cash and Short-term Investments 9,841,823 7,734,341
Bonds 194,054,738 182,500,435
Stocks 32,308,788 38,917,940
Real Estate 1,261,281 1,334,990
Premiums in the course of Collection 11,580,424 10,132,485
Interest Due and Accrued 1,425,375 1,315,435
All other assets 27,241,346 25,555,345
Total Admitted Assets 277,713,775 267,490,971
     
Liabilities    
Unearned Premium 42,574,734 38,574,891
Reserve for Losses 23,497,719 19,969,669
Reserve for Loss Adjustment Expense 5,193,754 4,086,367
All other Liabilities 12,249,673 13,893,503
     
Total Liabilities 83,515,880 76,524,430
     
Surplus Accounts    
Special Contingent Surplus 900,000 900,000
Unassigned Surplus 193,297,895 190,066,541
     
Policyholders Surplus 194,197,895 190,966,541
     
Total Liability and Surplus  277,713,775 267,490,971

RATED “A” (EXCELLENT) BY A.M. BEST COMPANY

The results are Sterling Insurance Company and Sterling Insurance Cooperative, Inc. combined