Financial Statements

2025 INCOME STATEMENT

STATEMENT OF INCOME

   2025  2024
 Premiums earned  105,905,099 88,836,254
 Loss and loss adjustment 55,756,547  49,822,922
 Underwriting expense 38,580,537  35,060,569
 Net underwriting gain (loss) 11,568,015  3,952,763
     
 Net investment income 9,217,113  8,009,559
 Net realized capital gains (losses) less tax 1,333,082  1,832,720
 Net investment gain (loss)
10,550,195  9,842,279
     
 Other income 1,364,863  469,463
     
 Net income before federal income tax 23,483,072 14,264,505
 Less: federal income tax 4,883,586 3,411,815
 Net income 18,599,486 10,852,690
     
Combined ratio 87.1% 90.8%
Direct and assumed written premium 129,758,681 117,386,031

2025 BALANCE SHEET

STATEMENT OF ASSETS & LIABILITIES

  2025 2024
Cash and short-term investments 18,183,386 20,430,369
Bonds 250,881,874 226,404,849
Stocks 42,893,338 39,035,607
Real estate 1,436,159 1,266,754
Premiums in the course of collection 16,870,896 16,243,609
Interest due and accrued 1,933,006 1,636,537
All other assets 31,290,071 30,939,092
Total admitted assets 363,488,730 335,956,817
     
Liabilities    
Unearned premium 66,936,731 60,917,639
Reserve for losses 28,540,114 27,297,377
Reserve for loss adjustment expense 6,158,620 5,708,924
All other liabilities 14,673,426 15,347,018
     
Total liabilities 116,308,891  109,270,958
     
Surplus accounts    
Special contingent surplus 900,000 900,000
Unassigned surplus 246,279,839 225,785,859
     
Policyholders surplus 247,179,839 226,685,859
     
Total liability and surplus  363,488,730 335,956,817

RATED “A” (EXCELLENT) BY A.M. BEST COMPANY

The results are Sterling Insurance Company and Sterling Insurance Cooperative, Inc. combined